| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 725 € | - | - | - | - | - | - | 367 926 € | 81 799 € | 33 429 € | 15 612 € | 2 € | 32 506 € | 0 € | 0 € | 557 € | - | 7412 € | - | - | -6601 € | 8651 € | -15 252 € | - | 0 € | -15 252 € |
| 2023 | 591 108 € | - | - | - | - | - | - | 426 004 € | 165 104 € | 40 897 € | 14 310 € | 3 € | 27 139 € | 0 € | 0 € | 461 € | - | 26 368 € | - | - | 56 854 € | 8577 € | 48 277 € | - | 0 € | 48 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 320 € | 0 € | 30 978 € | 91 323 € | 174 621 € | 0 € | 23 € | 1126 € | 1149 € | 175 770 € | - | 104 825 € | 0 € | 0 € | 70 945 € | 175 770 € | 175 770 € |
| 2023 | 32 506 € | 0 € | 69 191 € | 66 072 € | 167 769 € | 0 € | 42 € | 1763 € | 1805 € | 169 574 € | - | 48 777 € | 0 € | 0 € | 120 797 € | 169 574 € | 169 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 540 € | 19.6% | 2920 € | 5450 € | 20% |
| 2023 | 103 950 € | 22.0% | 2420 € | 5300 € | 20% |
| 2022 | 85 210 € | - | 3970 € | 5780 € | 2 |