| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 845 € | - | - | - | - | - | - | 13 330 € | 2515 € | 207 € | 180 € | 0 € | 934 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1194 € | 0 € | 1194 € | - | 0 € | 1194 € |
| 2024 | 16 213 € | - | - | - | - | - | - | 11 166 € | 5047 € | 2988 € | 206 € | 0 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1574 € | 0 € | 1574 € | - | 0 € | 1574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3254 € | 0 € | 6981 € | 557 € | 10 792 € | 0 € | 0 € | 0 € | 0 € | 10 792 € | - | 3397 € | 12 731 € | 0 € | -5336 € | 10 792 € | 10 792 € |
| 2024 | 3404 € | 0 € | 6849 € | 688 € | 10 941 € | 0 € | 0 € | 0 € | 0 € | 10 941 € | - | 3973 € | 13 498 € | 0 € | -6530 € | 10 941 € | 10 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5120 € | 12.8% | 0 € | 2840 € | 10% |
| 2023 | 4540 € | 1.9% | 0 € | 2500 € | 10% |
| 2022 | 4630 € | - | 0 € | 2410 € | 1 |