| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 9046 € | - | - | - | - | - | - | 8374 € | 672 € | 0 € | 334 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 335 € | 0 € | 335 € | - | 0 € | 335 € |
| 2021 | 6223 € | - | - | - | - | - | - | 5123 € | 1100 € | 0 € | 362 € | 0 € | 1555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -817 € | 0 € | -817 € | - | 0 € | -817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 165 € | 0 € | 0 € | 1927 € | 2092 € | 0 € | 0 € | 0 € | 0 € | 2092 € | - | 652 € | 0 € | 0 € | 1440 € | 2092 € | 2092 € |
| 2021 | 370 € | 0 € | 0 € | 2177 € | 2547 € | 0 € | 0 € | 0 € | 0 € | 2547 € | - | 1442 € | 0 € | 0 € | 1105 € | 2547 € | 2547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 60.6% | 300 € | 440 € | 10% |
| 2023 | 1880 € | 40.5% | 800 € | 1080 € | 10% |
| 2022 | 3160 € | - | 1100 € | 1700 € | 1 |