| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 427 € | - | - | - | - | - | - | 96 532 € | 1895 € | 0 € | 1065 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 830 € | 0 € | 830 € | - | 0 € | 830 € |
| 2024 | 27 879 € | - | - | - | - | - | - | 27 825 € | 54 € | 0 € | 421 € | 0 € | 2969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3336 € | 0 € | -3336 € | - | 0 € | -3336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1367 € | 0 € | 29 853 € | 0 € | 31 220 € | 0 € | 0 € | 0 € | 0 € | 31 220 € | - | 20 890 € | 0 € | 0 € | 10 330 € | 31 220 € | 31 220 € |
| 2024 | 1057 € | 0 € | 23 058 € | 0 € | 24 115 € | 0 € | 0 € | 0 € | 0 € | 24 115 € | - | 14 615 € | 0 € | 0 € | 9500 € | 24 115 € | 24 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 39.6% | 150 € | 880 € | - |
| 2023 | 1540 € | 82.0% | 350 € | 2660 € | 10% |
| 2022 | 8570 € | - | 300 € | 2340 € | 1 |