| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 754 919 € | - | - | - | - | - | - | 665 366 € | 89 553 € | 35 815 € | 55 937 € | 11 245 € | 2041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7005 € | 2046 € | 4959 € | - | 0 € | 4959 € |
| 2024 | 598 697 € | - | - | - | - | - | - | 458 588 € | 140 109 € | 33 623 € | 68 167 € | 12 077 € | 1934 € | 0 € | 0 € | 0 € | - | 210 € | - | - | 48 252 € | 71 € | 48 181 € | - | 0 € | 48 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 320 € | 0 € | 31 449 € | 164 270 € | 224 039 € | 0 € | 0 € | 2001 € | 2001 € | 226 040 € | - | 82 369 € | 0 € | 0 € | 143 671 € | 226 040 € | 226 040 € |
| 2024 | 2761 € | 0 € | 117 835 € | 124 361 € | 244 957 € | 0 € | 0 € | 4985 € | 4985 € | 249 942 € | - | 103 460 € | 0 € | 0 € | 146 482 € | 249 942 € | 249 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 620 € | 13.7% | 7440 € | 15 830 € | 40% |
| 2023 | 138 560 € | 21.5% | 7950 € | 16 640 € | 4-20% |
| 2022 | 176 450 € | - | 9880 € | 29 300 € | 5 |