| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 239 € | - | - | - | - | - | - | 117 521 € | 32 718 € | 25 677 € | 6963 € | 9168 € | 2423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6823 € | 0 € | 6823 € | - | 0 € | 6823 € |
| 2023 | 134 730 € | - | - | - | - | - | - | 101 156 € | 33 574 € | 22 742 € | 6529 € | 0 € | 1241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3062 € | 0 € | 3062 € | - | 0 € | 3062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4464 € | 0 € | 8104 € | 66 652 € | 79 220 € | 0 € | 0 € | 358 € | 358 € | 79 578 € | - | 86 620 € | 0 € | 0 € | -7042 € | 79 578 € | 79 578 € |
| 2023 | 6126 € | 0 € | 8966 € | 67 187 € | 82 279 € | 0 € | 0 € | 524 € | 524 € | 82 803 € | - | 96 666 € | 0 € | 0 € | -13 863 € | 82 803 € | 82 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 080 € | 16.2% | 2850 € | 6910 € | 40% |
| 2023 | 22 450 € | 4.7% | 2120 € | 6020 € | 40% |
| 2022 | 21 450 € | - | 1240 € | 4950 € | 4 |