| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 324 € | - | - | - | - | - | - | 6535 € | 33 789 € | 10 984 € | 2014 € | 0 € | 1121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 670 € | 0 € | 19 670 € | - | 0 € | 19 670 € |
| 2024 | 33 096 € | - | - | - | - | - | - | 9253 € | 23 843 € | 11 079 € | 1944 € | 0 € | 1046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9774 € | 0 € | 9774 € | - | 0 € | 9774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 854 € | 0 € | 883 € | 0 € | 13 737 € | 0 € | 0 € | 2010 € | 2010 € | 15 747 € | - | 28 956 € | 0 € | 0 € | -13 209 € | 15 747 € | 15 747 € |
| 2024 | 6915 € | 0 € | 6567 € | 0 € | 13 482 € | 0 € | 0 € | 0 € | 0 € | 13 482 € | - | 46 361 € | 0 € | 0 € | -32 879 € | 13 482 € | 13 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8050 € | 8.7% | 720 € | 3150 € | 2-33% |
| 2023 | 8820 € | 11.4% | 1300 € | 4040 € | 30% |
| 2022 | 7920 € | - | 920 € | 2800 € | 3 |