| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 230 494 € | - | - | - | - | - | - | 953 912 € | 276 582 € | 3022 € | 72 784 € | 839 € | 76 213 € | 0 € | 0 € | 0 € | - | 164 € | - | - | 125 238 € | 0 € | 125 238 € | - | 0 € | 125 238 € |
| 2022 | 675 890 € | - | - | - | - | - | - | 565 337 € | 110 553 € | 7503 € | 94 148 € | 1889 € | 7023 € | 0 € | 0 € | 0 € | - | 10 082 € | - | - | -6314 € | 40 € | -6354 € | - | 0 € | -6354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 215 817 € | 0 € | 97 578 € | 0 € | 313 395 € | 0 € | 0 € | 678 € | 678 € | 314 073 € | - | 440 548 € | 2000 € | 0 € | -128 475 € | 314 073 € | 314 073 € |
| 2022 | 47 307 € | 0 € | 206 652 € | 468 282 € | 722 241 € | 0 € | 375 € | 4741 € | 5116 € | 727 357 € | - | 920 570 € | 60 500 € | 0 € | -253 713 € | 727 357 € | 727 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 930 € | 89.0% | 1400 € | 2280 € | 20% |
| 2023 | 46 000 € | 59.5% | 2520 € | -4190 € | 2-50% |
| 2022 | 113 580 € | - | 9170 € | 14 680 € | 4 |