| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 766 581 € | - | - | - | - | - | - | 818 971 € | -52 390 € | 26 768 € | 6648 € | 0 € | 2492 € | 0 € | 0 € | 2557 € | - | 18 240 € | - | - | -103 981 € | 0 € | -103 981 € | - | 0 € | -103 981 € |
| 2023 | 22 354 € | - | - | - | - | - | - | 196 239 € | -173 885 € | 1329 € | 538 € | 254 137 € | 2624 € | 0 € | 0 € | 2549 € | - | 10 758 € | - | - | 67 552 € | 0 € | 67 552 € | - | 0 € | 67 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 512 € | 0 € | 351 317 € | 0 € | 437 829 € | 557 763 € | 0 € | 7762 € | 565 525 € | 1 003 354 € | - | 520 974 € | 0 € | 0 € | 482 380 € | 1 003 354 € | 1 003 354 € |
| 2023 | 7768 € | 0 € | 143 311 € | 0 € | 151 079 € | 817 493 € | 0 € | 8930 € | 826 423 € | 977 502 € | - | 391 141 € | 0 € | 0 € | 586 361 € | 977 502 € | 977 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 450 € | 122.1% | 1740 € | 2830 € | 10% |
| 2023 | 22 710 € | 79.8% | 1640 € | 2680 € | 10% |
| 2022 | 112 680 € | - | 2220 € | 3620 € | 1 |