| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 976 € | - | - | - | - | - | - | 25 247 € | 21 729 € | 2354 € | 404 € | 0 € | 11 195 € | 0 € | 0 € | 212 € | - | 459 € | - | - | 7529 € | 0 € | 7529 € | - | 0 € | 7529 € |
| 2023 | 49 463 € | - | - | - | - | - | - | 29 126 € | 20 337 € | 190 € | 451 € | 0 € | 13 483 € | 0 € | 0 € | 7566 € | - | 264 € | - | - | 13 515 € | 0 € | 13 515 € | - | 0 € | 13 515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 835 € | 0 € | 8411 € | 1535 € | 28 781 € | 0 € | 0 € | 0 € | 0 € | 28 781 € | - | 23 599 € | 1136 € | 0 € | 4046 € | 28 781 € | 28 781 € |
| 2023 | 5713 € | 0 € | 9059 € | 1990 € | 16 762 € | 0 € | 0 € | 0 € | 0 € | 16 762 € | - | 18 400 € | 1845 € | 0 € | -3483 € | 16 762 € | 16 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7050 € | 29.6% | 60 € | 2990 € | 2-33% |
| 2023 | 10 020 € | 91.2% | 800 € | 4270 € | 30% |
| 2022 | 5240 € | - | 1180 € | 2400 € | 3 |