| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 999 € | - | - | - | - | - | - | 1988 € | 28 011 € | 0 € | 0 € | 0 € | 32 067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4056 € | 0 € | -4056 € | - | 0 € | -4056 € |
| 2023 | 55 739 € | - | - | - | - | - | - | 1984 € | 53 755 € | 0 € | 0 € | 0 € | 62 858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9103 € | 0 € | -9103 € | - | 0 € | -9103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 947 € | 0 € | 0 € | 1913 € | 2860 € | 0 € | 0 € | 73 € | 73 € | 2933 € | - | 8381 € | 6972 € | 0 € | -12 420 € | 2933 € | 2933 € |
| 2023 | 917 € | 0 € | 0 € | 2913 € | 3830 € | 0 € | 0 € | 365 € | 365 € | 4195 € | - | 4823 € | 7736 € | 0 € | -8364 € | 4195 € | 4195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9510 € | 40.8% | 2290 € | 6470 € | 1-75% |
| 2023 | 16 060 € | 88.9% | 2510 € | 13 540 € | 40% |
| 2022 | 8500 € | - | 920 € | 7570 € | 4 |