| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 344 464 € | - | - | - | - | - | - | 1 087 979 € | 256 485 € | 252 870 € | 151 316 € | 101 € | 5450 € | 0 € | 0 € | 0 € | - | 51 775 € | - | - | -204 825 € | 0 € | -204 825 € | - | 0 € | -204 825 € |
| 2024 | 704 514 € | - | - | - | - | - | - | 688 956 € | 15 558 € | 215 278 € | 81 447 € | 1253 € | 19 061 € | 0 € | 0 € | 0 € | - | 26 915 € | - | - | -325 890 € | 0 € | -325 890 € | - | 0 € | -325 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 149 697 € | 0 € | 156 274 € | 368 329 € | 674 300 € | 0 € | 18 798 € | 174 027 € | 192 825 € | 867 125 € | - | 287 793 € | 0 € | 0 € | 579 332 € | 867 125 € | 867 125 € |
| 2024 | 102 373 € | 0 € | 81 851 € | 327 709 € | 511 933 € | 3000 € | 22 846 € | 183 523 € | 209 369 € | 721 302 € | - | 659 388 € | 0 € | 0 € | 61 914 € | 721 302 € | 721 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 050 € | 14.7% | 53 810 € | 100 180 € | 19-24% |
| 2023 | 112 640 € | 32.7% | 58 370 € | 87 820 € | 25-14% |
| 2022 | 84 900 € | - | 70 770 € | 136 790 € | 29 |