| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 031 € | - | - | - | - | - | - | 36 242 € | 128 789 € | 87 516 € | 2902 € | 0 € | 12 921 € | 0 € | 0 € | 0 € | - | 2290 € | - | - | 23 160 € | 18 € | 23 142 € | - | 0 € | 23 142 € |
| 2024 | 161 365 € | - | - | - | - | - | - | 7313 € | 154 052 € | 103 723 € | 0 € | 4463 € | 12 491 € | 0 € | 0 € | 0 € | - | 6262 € | - | - | 36 039 € | 0 € | 36 039 € | - | 0 € | 36 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 131 819 € | 0 € | 18 278 € | 350 € | 150 447 € | 0 € | 0 € | 211 159 € | 211 159 € | 361 606 € | - | 44 020 € | 249 747 € | 0 € | 67 839 € | 361 606 € | 361 606 € |
| 2024 | 24 084 € | 0 € | 85 438 € | 0 € | 109 522 € | 0 € | 0 € | 246 092 € | 246 092 € | 355 614 € | - | 8778 € | 302 139 € | 0 € | 44 697 € | 355 614 € | 355 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 400 € | 38.0% | 3860 € | 8080 € | 20% |
| 2023 | 32 900 € | 10.1% | 2410 € | 5950 € | 2-50% |
| 2022 | 36 590 € | - | 4790 € | 9450 € | 4 |