| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 390 € | - | - | - | - | - | - | 54 983 € | 3407 € | 25 952 € | 504 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 049 € | 0 € | -23 049 € | - | 0 € | -23 049 € |
| 2023 | 78 385 € | - | - | - | - | - | - | 58 859 € | 19 526 € | 28 064 € | 260 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8798 € | 0 € | -8798 € | - | 0 € | -8798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 451 € | 0 € | 799 € | 21 410 € | 22 660 € | 0 € | 0 € | 496 € | 496 € | 23 156 € | - | 56 924 € | 0 € | 0 € | -33 768 € | 23 156 € | 23 156 € |
| 2023 | 0 € | 0 € | 0 € | 20 584 € | 20 584 € | 0 € | 0 € | 496 € | 496 € | 21 080 € | - | 31 796 € | 0 € | 0 € | -10 716 € | 21 080 € | 21 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 080 € | 35.7% | 3190 € | 7860 € | 20% |
| 2023 | 8900 € | 242.3% | 1750 € | 5170 € | 20% |
| 2022 | 2600 € | - | 1580 € | 3980 € | 2 |