| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 25 155 € | 0 € | 9969 € | 0 € | 0 € | 0 € | - | 320 320 € | - | - | -355 444 € | 0 € | -355 444 € | - | 0 € | -355 444 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 25 969 € | 0 € | 9969 € | 0 € | 0 € | 0 € | - | 72 869 € | - | - | -108 807 € | 0 € | -108 807 € | - | 0 € | -108 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 427 € | 0 € | 80 849 € | 1 000 815 € | 1 082 091 € | 0 € | 0 € | 833 497 € | 833 497 € | 1 915 588 € | - | 1 087 545 € | 1 606 946 € | 0 € | -778 903 € | 1 915 588 € | 1 915 588 € |
| 2023 | 3360 € | 0 € | 2000 € | 0 € | 5360 € | 0 € | 0 € | 801 509 € | 801 509 € | 806 869 € | - | 278 772 € | 951 556 € | 0 € | -423 459 € | 806 869 € | 806 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 51.5% | 1230 € | 2010 € | 10% |
| 2023 | 6600 € | 3042.9% | 1410 € | 2320 € | 10% |
| 2022 | 210 € | - | 1220 € | 1990 € | 1 |