| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2342 € | - | - | - | - | - | - | 8014 € | -5672 € | 50 € | 4 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5726 € | 50 € | -5776 € | - | 0 € | -5776 € |
| 2021 | 65 913 € | - | - | - | - | - | - | 48 550 € | 17 363 € | 6305 € | 973 € | 1624 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 709 € | 0 € | 11 709 € | - | 0 € | 11 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1506 € | 0 € | 35 794 € | 932 € | 38 232 € | 0 € | 0 € | 4500 € | 4500 € | 42 732 € | - | 31 110 € | 0 € | 0 € | 11 622 € | 42 732 € | 42 732 € |
| 2021 | 8780 € | 0 € | 61 308 € | 932 € | 71 020 € | 0 € | 0 € | 4500 € | 4500 € | 75 520 € | - | 58 122 € | 0 € | 0 € | 17 398 € | 75 520 € | 75 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 70 € | -20 € | 10% |
| 2022 | -40 € | - | 0 € | 660 € | 1 |