| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 338 € | - | - | - | - | - | - | 50 595 € | -29 257 € | 305 € | 3181 € | 461 € | 4856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 138 € | 0 € | -37 138 € | - | 0 € | -37 138 € |
| 2024 | 16 521 € | - | - | - | - | - | - | 14 532 € | 1989 € | 2517 € | 2231 € | 84 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2675 € | 0 € | -2675 € | - | 0 € | -2675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 1460 € | 0 € | 1462 € | 0 € | 0 € | 532 466 € | 532 466 € | 533 928 € | - | 26 218 € | 34 867 € | 0 € | 472 843 € | 533 928 € | 533 928 € |
| 2024 | 2123 € | 0 € | 142 € | 0 € | 2265 € | 0 € | 0 € | 562 866 € | 562 866 € | 565 131 € | - | 20 283 € | 34 867 € | 0 € | 509 981 € | 565 131 € | 565 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 323.2% | 190 € | 520 € | 1 |
| 2023 | -690 € | 64.3% | 100 € | 150 € | - |
| 2022 | -420 € | - | 0 € | 0 € | - |