| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9523 € | - | - | - | - | - | - | 1773 € | 7750 € | 0 € | 18 923 € | 0 € | 2335 € | 0 € | 0 € | 30 662 € | - | 0 € | - | - | 17 154 € | 0 € | 17 154 € | - | 0 € | 17 154 € |
| 2023 | 16 461 € | - | - | - | - | - | - | 77 175 € | -60 714 € | 0 € | 22 249 € | 937 470 € | 0 € | 0 € | 0 € | 8082 € | - | 2 € | - | - | 862 587 € | 0 € | 862 587 € | - | 0 € | 862 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 733 € | 0 € | 448 910 € | 167 000 € | 654 643 € | 214 682 € | 0 € | 858 € | 215 540 € | 870 183 € | - | 169 657 € | 82 096 € | 0 € | 618 430 € | 870 183 € | 870 183 € |
| 2023 | 69 786 € | 0 € | 525 919 € | 167 000 € | 762 705 € | 0 € | 0 € | 1616 € | 1616 € | 764 321 € | - | 18 449 € | 144 596 € | 0 € | 601 276 € | 764 321 € | 764 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5210 € | 316.8% | 2670 € | 4360 € | 20% |
| 2023 | 1250 € | 85.8% | 2690 € | 4270 € | 20% |
| 2022 | 8790 € | - | 4380 € | 5560 € | 2 |