| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 402 727 € | - | - | - | - | - | - | 1 275 374 € | 127 353 € | 54 491 € | 165 725 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -92 863 € | 0 € | -92 863 € | - | 0 € | -92 863 € |
| 2024 | 1 483 530 € | - | - | - | - | - | - | 1 343 315 € | 140 215 € | 60 414 € | 169 515 € | 66 800 € | 20 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 850 € | 0 € | -43 850 € | - | 0 € | -43 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 833 € | 0 € | 136 127 € | 13 500 € | 150 460 € | 0 € | 0 € | 138 820 € | 138 820 € | 289 280 € | - | 140 384 € | 49 685 € | 0 € | 99 211 € | 289 280 € | 289 280 € |
| 2024 | 214 € | 0 € | 129 150 € | 24 000 € | 153 364 € | 0 € | 0 € | 175 754 € | 175 754 € | 329 118 € | - | 92 913 € | 44 131 € | 0 € | 192 074 € | 329 118 € | 329 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 285 040 € | 9.4% | 61 410 € | 131 590 € | 22-8% |
| 2023 | 314 480 € | 63.9% | 66 980 € | 139 010 € | 24+20% |
| 2022 | 191 930 € | - | 38 990 € | 89 420 € | 20 |