| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 018 € | - | - | - | - | - | - | 24 923 € | 28 095 € | 0 € | 1587 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 508 € | 0 € | 26 508 € | - | 0 € | 26 508 € |
| 2024 | 32 578 € | - | - | - | - | - | - | 19 283 € | 13 295 € | 0 € | 278 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 017 € | 0 € | 13 017 € | - | 0 € | 13 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1231 € | 0 € | 1269 € | 0 € | 2500 € | 0 € | 0 € | 13 667 € | 13 667 € | 16 167 € | - | 2090 € | 22 350 € | 0 € | -8273 € | 16 167 € | 16 167 € |
| 2024 | 2494 € | 0 € | 962 € | 0 € | 3456 € | 0 € | 0 € | 0 € | 0 € | 3456 € | - | 1387 € | 36 850 € | 0 € | -34 781 € | 3456 € | 3456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 17.7% | 210 € | 3830 € | 10% |
| 2023 | 2310 € | 725.0% | 220 € | 2220 € | 10% |
| 2022 | 280 € | - | 210 € | 1360 € | 1 |