| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 657 € | - | - | - | - | - | - | 191 € | 28 466 € | 27 430 € | 4940 € | 16 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3994 € | 0 € | -3994 € | - | 0 € | -3994 € |
| 2023 | 15 550 € | - | - | - | - | - | - | 1043 € | 14 507 € | 18 667 € | 3225 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7420 € | 0 € | -7420 € | - | 0 € | -7420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5728 € | 0 € | 786 € | 240 € | 6754 € | 0 € | 0 € | 74 181 € | 74 181 € | 80 935 € | - | 61 418 € | 0 € | 0 € | 19 517 € | 80 935 € | 80 935 € |
| 2023 | 3552 € | 0 € | 410 € | 0 € | 3962 € | 0 € | 0 € | 76 639 € | 76 639 € | 80 601 € | - | 57 090 € | 0 € | 0 € | 23 511 € | 80 601 € | 80 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6180 € | 165.2% | 1760 € | 3230 € | 20% |
| 2023 | 2330 € | 177.2% | 690 € | 1170 € | 2+100% |
| 2022 | -3020 € | - | 160 € | 250 € | 1 |