| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 339 € | - | - | - | - | - | - | 349 882 € | 81 457 € | 62 565 € | 39 547 € | 37 775 € | 11 634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5486 € | 21 € | 5465 € | - | 0 € | 5465 € |
| 2023 | 514 283 € | - | - | - | - | - | - | 430 412 € | 83 871 € | 62 846 € | 34 389 € | 36 207 € | 12 061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 782 € | 3 € | 10 779 € | - | 0 € | 10 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3834 € | 0 € | 34 081 € | 769 785 € | 807 700 € | 0 € | 0 € | 2395 € | 2395 € | 810 095 € | - | 780 043 € | 1016 € | 0 € | 29 036 € | 810 095 € | 810 095 € |
| 2023 | 7944 € | 0 € | 31 774 € | 743 956 € | 783 674 € | 0 € | 0 € | 4075 € | 4075 € | 787 749 € | - | 763 767 € | 411 € | 0 € | 23 571 € | 787 749 € | 787 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 360 € | 3.2% | 8040 € | 18 290 € | 60% |
| 2023 | 46 850 € | 18.0% | 6660 € | 16 360 € | 60% |
| 2022 | 57 110 € | - | 6380 € | 15 940 € | 6 |