| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4383 € | - | - | - | - | - | - | 3000 € | 1383 € | 0 € | 2607 € | 17 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1207 € | 0 € | -1207 € | - | 0 € | -1207 € |
| 2023 | 4360 € | - | - | - | - | - | - | 3442 € | 918 € | 0 € | 3730 € | 50 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2762 € | 0 € | -2762 € | - | 0 € | -2762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 718 € | 0 € | 1188 € | 0 € | 1906 € | 0 € | 0 € | 60 € | 60 € | 1966 € | - | 11 866 € | 0 € | 0 € | -9900 € | 1966 € | 1966 € |
| 2023 | 892 € | 0 € | 851 € | 0 € | 1743 € | 0 € | 0 € | 238 € | 238 € | 1981 € | - | 10 674 € | 0 € | 0 € | -8693 € | 1981 € | 1981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 890 € | 44.4% | 360 € | 550 € | 10% |
| 2023 | 1600 € | 41.8% | 410 € | 710 € | 10% |
| 2022 | 2750 € | - | 440 € | 1040 € | 1 |