| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 291 € | - | - | - | - | - | - | 332 947 € | 24 344 € | 0 € | 16 558 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7786 € | 0 € | 7786 € | - | 0 € | 7786 € |
| 2023 | 362 874 € | - | - | - | - | - | - | 333 047 € | 29 827 € | 0 € | 16 195 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 632 € | 0 € | 13 632 € | - | 0 € | 13 632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 010 € | 0 € | 23 067 € | 13 064 € | 78 141 € | 0 € | 0 € | 350 € | 350 € | 78 491 € | - | 13 611 € | 0 € | 0 € | 64 880 € | 78 491 € | 78 491 € |
| 2023 | 64 970 € | 0 € | 12 445 € | 13 605 € | 91 020 € | 0 € | 0 € | 550 € | 550 € | 91 570 € | - | 12 476 € | 0 € | 0 € | 79 094 € | 91 570 € | 91 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 580 € | 6.1% | 10 860 € | 24 380 € | 7-13% |
| 2023 | 31 510 € | 12.2% | 10 060 € | 26 710 € | 80% |
| 2022 | 35 900 € | - | 10 740 € | 24 580 € | 8 |