| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 719 771 € | - | - | - | - | - | - | 3 684 886 € | 34 885 € | 426 € | 92 253 € | 0 € | 4696 € | 0 € | 0 € | 0 € | - | 22 167 € | - | - | -84 657 € | 0 € | -84 657 € | - | 0 € | -84 657 € |
| 2023 | 526 092 € | - | - | - | - | - | - | 623 577 € | -97 485 € | 16 083 € | 733 € | 0 € | 105 926 € | 0 € | 0 € | 0 € | - | 2816 € | - | - | -223 043 € | 0 € | -223 043 € | - | 0 € | -223 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 595 € | 0 € | 502 414 € | 0 € | 621 009 € | 0 € | 0 € | 198 170 € | 198 170 € | 819 179 € | - | 788 039 € | 0 € | 0 € | 31 140 € | 819 179 € | 819 179 € |
| 2023 | 9469 € | 0 € | 59 156 € | 0 € | 68 625 € | 0 € | 0 € | 267 084 € | 267 084 € | 335 709 € | - | 122 785 € | 0 € | 0 € | 212 924 € | 335 709 € | 335 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 453 560 € | 76974.6% | 86 230 € | 168 130 € | 34+240% |
| 2023 | -590 € | 106.9% | 18 870 € | 42 220 € | 10+900% |
| 2022 | 8580 € | - | 2520 € | 5430 € | 1 |