| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 586 349 € | - | - | - | - | - | - | 519 575 € | 66 774 € | 113 585 € | 38 302 € | 0 € | 641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 754 € | 0 € | -85 754 € | - | 0 € | -85 754 € |
| 2022 | 774 903 € | - | - | - | - | - | - | 609 264 € | 165 639 € | 123 773 € | 22 840 € | 6332 € | 640 € | 0 € | 0 € | 63 € | - | 154 € | - | - | 24 627 € | 0 € | 24 627 € | - | 0 € | 24 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4387 € | 0 € | 227 688 € | 0 € | 232 075 € | 0 € | 0 € | 0 € | 0 € | 232 075 € | - | 134 378 € | 69 978 € | 0 € | 27 719 € | 232 075 € | 232 075 € |
| 2022 | 52 312 € | 0 € | 114 828 € | 74 577 € | 241 717 € | 0 € | 0 € | 3771 € | 3771 € | 245 488 € | - | 54 908 € | 77 107 € | 0 € | 113 473 € | 245 488 € | 245 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 50 € | 430 € | - |
| 2023 | 11 780 € | 57.3% | 1840 € | 4370 € | 20% |
| 2022 | 7490 € | - | 650 € | 3320 € | 2 |