| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 931 533 € | - | - | - | - | - | - | 813 241 € | 118 292 € | 171 589 € | 53 521 € | 0 € | 17 027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -123 845 € | 0 € | -123 845 € | - | 0 € | -123 845 € |
| 2023 | 1 027 427 € | - | - | - | - | - | - | 711 737 € | 315 690 € | 147 026 € | 85 816 € | 286 € | 23 071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 063 € | 1 € | 60 062 € | - | 0 € | 60 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 404 € | 0 € | 24 345 € | 0 € | 93 749 € | 0 € | 0 € | 22 669 € | 22 669 € | 116 418 € | - | 16 605 € | 0 € | 0 € | 99 813 € | 116 418 € | 116 418 € |
| 2023 | 43 191 € | 0 € | 174 665 € | 0 € | 217 856 € | 0 € | 0 € | 20 766 € | 20 766 € | 238 622 € | - | 14 964 € | 0 € | 0 € | 223 658 € | 238 622 € | 238 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 280 € | 40.3% | 14 320 € | 24 010 € | 3-40% |
| 2023 | 114 380 € | 17.7% | 14 660 € | 23 800 € | 5-17% |
| 2022 | 138 980 € | - | 11 740 € | 21 080 € | 6 |