| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 917 046 € | - | - | - | - | - | - | 864 604 € | 52 442 € | 0 € | 21 265 € | 0 € | 3 € | 0 € | 0 € | 165 € | - | 0 € | - | - | 31 339 € | 0 € | 31 339 € | - | 0 € | 31 339 € |
| 2023 | 659 571 € | - | - | - | - | - | - | 856 537 € | -196 966 € | 0 € | 22 616 € | 68 € | 2355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -221 869 € | 1264 € | -223 133 € | - | 0 € | -223 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 302 386 € | 0 € | 179 354 € | 34 € | 481 774 € | 0 € | 0 € | 3881 € | 3881 € | 485 655 € | - | 205 509 € | 0 € | 0 € | 280 146 € | 485 655 € | 485 655 € |
| 2023 | 94 753 € | 0 € | 180 122 € | 0 € | 274 875 € | 0 € | 0 € | 14 441 € | 14 441 € | 289 316 € | - | 40 510 € | 0 € | 0 € | 248 806 € | 289 316 € | 289 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 257 360 € | 10.3% | 93 690 € | 165 560 € | 10-17% |
| 2023 | 287 030 € | 23.9% | 105 560 € | 185 090 € | 12+9% |
| 2022 | 231 700 € | - | 85 090 € | 150 220 € | 11 |