| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 314 € | - | - | - | - | - | - | 212 101 € | 25 213 € | 3992 € | 4827 € | 0 € | 3903 € | 0 € | 0 € | 152 € | - | 3394 € | - | - | 9249 € | 0 € | 9249 € | - | 0 € | 9249 € |
| 2023 | 140 491 € | - | - | - | - | - | - | 116 553 € | 23 938 € | 2548 € | 7202 € | 0 € | 5525 € | 0 € | 0 € | 553 € | - | 4368 € | - | - | 4848 € | 0 € | 4848 € | - | 0 € | 4848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 36 292 € | 401 137 € | 437 429 € | 0 € | 0 € | 124 222 € | 124 222 € | 561 651 € | - | 287 536 € | 190 054 € | 0 € | 84 061 € | 561 651 € | 561 651 € |
| 2023 | 0 € | 0 € | 25 188 € | 496 503 € | 521 691 € | 0 € | 0 € | 134 593 € | 134 593 € | 656 284 € | - | 447 668 € | 133 804 € | 0 € | 74 812 € | 656 284 € | 656 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 040 € | 4.6% | 6150 € | 14 850 € | 8+14% |
| 2023 | 22 990 € | 92.2% | 15 800 € | 30 890 € | 70% |
| 2022 | 11 960 € | - | 5440 € | 10 200 € | 7 |