| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 368 € | - | - | - | - | - | - | 9223 € | 1145 € | 1428 € | 92 478 € | 1297 € | 142 € | 0 € | 0 € | 1717 € | - | 8138 € | - | - | -98 027 € | 0 € | -98 027 € | - | 0 € | -98 027 € |
| 2023 | 1 617 851 € | - | - | - | - | - | - | 1 616 682 € | 1169 € | 28 925 € | 122 546 € | 19 637 € | 4 812 775 € | 0 € | 0 € | 24 165 € | - | 67 080 € | - | - | -4 986 355 € | 0 € | -4 986 355 € | - | 0 € | -4 986 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 860 112 € | 0 € | 148 958 € | 7596 € | 1 016 666 € | 0 € | 1221 € | 1561 € | 2782 € | 1 019 448 € | - | 411 007 € | 0 € | 1 876 981 € | -1 268 540 € | 1 019 448 € | -857 533 € |
| 2023 | 10 996 € | 0 € | 1 748 660 € | 7078 € | 1 766 734 € | 0 € | 2349 € | 2374 € | 4723 € | 1 771 457 € | - | 1 064 990 € | 0 € | 1 876 981 € | -1 170 514 € | 1 771 457 € | -105 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 130 € | 84.3% | 7140 € | 16 710 € | 4-60% |
| 2023 | 128 210 € | 0.5% | 33 990 € | 74 500 € | 10-38% |
| 2022 | 127 610 € | - | 57 450 € | 104 510 € | 16 |