| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6000 € | - | - | - | - | - | - | 0 € | 6000 € | 0 € | 63 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5937 € | 2269 € | 3668 € | - | 0 € | 3668 € |
| 2024 | 6000 € | - | - | - | - | - | - | 0 € | 6000 € | 0 € | 62 € | 484 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6422 € | 50 € | 6372 € | - | 0 € | 6372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7 € | 0 € | 9960 € | 0 € | 9967 € | 0 € | 0 € | 0 € | 0 € | 9967 € | - | 315 € | 0 € | 0 € | 9652 € | 9967 € | 9967 € |
| 2024 | 5 € | 0 € | 15 420 € | 0 € | 15 425 € | 0 € | 0 € | 0 € | 0 € | 15 425 € | - | 365 € | 0 € | 0 € | 15 060 € | 15 425 € | 15 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 10.9% | 0 € | 0 € | - |
| 2023 | 1470 € | 8.9% | 0 € | 0 € | - |
| 2022 | 1350 € | - | 0 € | 0 € | - |