| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 549 201 € | - | - | - | - | - | - | 0 € | 549 201 € | 58 745 € | 40 218 € | 0 € | 101 439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 348 799 € | 27 148 € | 321 651 € | - | 0 € | 321 651 € |
| 2023 | 555 969 € | - | - | - | - | - | - | 0 € | 555 969 € | 29 701 € | 109 780 € | 0 € | 177 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 239 186 € | 27 169 € | 212 017 € | - | 0 € | 212 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 873 312 € | 0 € | 97 872 € | 9529 € | 980 713 € | 0 € | 1056 € | 620 625 € | 621 681 € | 1 602 394 € | - | 23 814 € | 22 486 € | 0 € | 1 556 094 € | 1 602 394 € | 1 602 394 € |
| 2023 | 565 009 € | 0 € | 101 846 € | 4586 € | 671 441 € | 0 € | 1056 € | 620 055 € | 621 111 € | 1 292 552 € | - | 13 924 € | 44 185 € | 0 € | 1 234 443 € | 1 292 552 € | 1 292 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 010 € | 7.5% | 13 780 € | 25 110 € | 6-14% |
| 2023 | 142 720 € | 32.8% | 13 710 € | 24 970 € | 7+40% |
| 2022 | 107 440 € | - | -29 980 € | 15 890 € | 5 |