| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 738 399 € | - | - | - | - | - | - | 661 470 € | 76 929 € | 6616 € | 70 259 € | 6851 € | 1789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5116 € | 157 € | 4959 € | - | 0 € | 4959 € |
| 2024 | 604 166 € | - | - | - | - | - | - | 521 241 € | 82 925 € | 5242 € | 61 716 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1535 € | - | - | 14 432 € | 32 € | 14 400 € | - | 0 € | 14 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 737 € | 0 € | 218 223 € | 12 662 € | 247 622 € | 0 € | 0 € | 17 068 € | 17 068 € | 264 690 € | - | 43 289 € | 8703 € | 0 € | 212 698 € | 264 690 € | 264 690 € |
| 2024 | 62 866 € | 0 € | 159 155 € | 0 € | 222 021 € | 0 € | 0 € | 20 629 € | 20 629 € | 242 650 € | - | 23 648 € | 11 263 € | 0 € | 207 739 € | 242 650 € | 242 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 360 € | 21.7% | 21 500 € | 35 930 € | 5+67% |
| 2023 | 67 700 € | 145.1% | 11 200 € | 19 610 € | 3-25% |
| 2022 | 27 620 € | - | 10 880 € | 19 340 € | 4 |