| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 330 404 € | - | - | - | - | - | - | 195 338 € | 135 066 € | 112 849 € | 7675 € | 0 € | 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 368 € | 10 € | 14 358 € | - | 0 € | 14 358 € |
| 2022 | 342 711 € | - | - | - | - | - | - | 212 303 € | 130 408 € | 102 144 € | 7875 € | 15 € | 837 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 567 € | 19 € | 19 548 € | - | 0 € | 19 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6684 € | 0 € | 20 949 € | 62 103 € | 89 736 € | 0 € | 0 € | 1509 € | 1509 € | 91 245 € | - | 578 195 € | 9998 € | 22 072 € | -519 020 € | 91 245 € | 69 173 € |
| 2022 | 5146 € | 0 € | 20 282 € | 92 159 € | 117 587 € | 0 € | 0 € | 1655 € | 1655 € | 119 242 € | - | 614 694 € | 15 821 € | 22 105 € | -533 378 € | 119 242 € | 97 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 86 550 € | 3.7% | 7310 € | 18 240 € | 5+25% |
| 2022 | 89 900 € | - | 5180 € | 14 740 € | 4 |