| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 682 896 € | - | - | - | - | - | - | 590 310 € | 92 586 € | 41 087 € | 54 926 € | 11 521 € | 69 € | 0 € | 0 € | 0 € | - | 2961 € | - | - | 5064 € | 0 € | 5064 € | - | 0 € | 5064 € |
| 2023 | 763 853 € | - | - | - | - | - | - | 734 949 € | 28 904 € | 40 219 € | 52 266 € | 15 032 € | 5 € | 0 € | 0 € | 0 € | - | 2409 € | - | - | -50 963 € | 13 € | -50 976 € | - | 0 € | -50 976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 433 € | 0 € | 60 574 € | 139 401 € | 232 408 € | 0 € | 76 € | 189 778 € | 189 854 € | 422 262 € | - | 208 596 € | 34 868 € | 0 € | 178 798 € | 422 262 € | 422 262 € |
| 2023 | 50 196 € | 0 € | 47 413 € | 29 977 € | 127 586 € | 0 € | 125 € | 256 292 € | 256 417 € | 384 003 € | - | 140 124 € | 70 145 € | 0 € | 173 734 € | 384 003 € | 384 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 390 € | 87.5% | 22 360 € | 57 760 € | 20-17% |
| 2023 | 45 010 € | 13.9% | 22 820 € | 67 430 € | 24-11% |
| 2022 | 39 500 € | - | 22 750 € | 71 890 € | 27 |