| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 989 424 € | - | - | - | - | - | - | 1 129 764 € | 859 660 € | 131 637 € | 433 076 € | 0 € | 38 667 € | 0 € | 0 € | 1583 € | - | 0 € | - | - | 257 863 € | 44 626 € | 213 237 € | - | 0 € | 213 237 € |
| 2023 | 1 811 479 € | - | - | - | - | - | - | 1 053 291 € | 758 188 € | 69 636 € | 387 706 € | 0 € | 38 467 € | 0 € | 0 € | 1272 € | - | 0 € | - | - | 263 651 € | 37 438 € | 226 213 € | - | 0 € | 226 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 393 197 € | 0 € | 145 950 € | 0 € | 539 147 € | 0 € | 56 030 € | 65 686 € | 121 716 € | 660 863 € | - | 207 184 € | 0 € | 0 € | 453 679 € | 660 863 € | 660 863 € |
| 2023 | 298 941 € | 0 € | 101 356 € | 0 € | 400 297 € | 0 € | 61 778 € | 67 939 € | 129 717 € | 530 014 € | - | 139 572 € | 0 € | 0 € | 390 442 € | 530 014 € | 530 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 465 360 € | 60.0% | 40 720 € | 67 400 € | 60% |
| 2023 | 290 780 € | 11.2% | 37 510 € | 62 510 € | 60% |
| 2022 | 261 390 € | - | 28 790 € | 51 780 € | 6 |