| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 620 € | - | - | - | - | - | - | 9357 € | 13 263 € | 17 310 € | 2691 € | 0 € | 527 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -7280 € | 6 € | -7286 € | - | 0 € | -7286 € |
| 2023 | 41 826 € | - | - | - | - | - | - | 8448 € | 33 378 € | 35 534 € | 2776 € | 0 € | 641 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -5580 € | 252 € | -5832 € | - | 0 € | -5832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 963 € | 0 € | 2048 € | 0 € | 17 011 € | 0 € | 0 € | 209 € | 209 € | 17 220 € | - | 6949 € | 0 € | 0 € | 10 271 € | 17 220 € | 17 220 € |
| 2023 | 22 415 € | 0 € | 2424 € | 0 € | 24 839 € | 0 € | 0 € | 1049 € | 1049 € | 25 888 € | - | 8331 € | 0 € | 0 € | 17 557 € | 25 888 € | 25 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9690 € | 33.5% | 1180 € | 3990 € | 10% |
| 2023 | 7260 € | 52.2% | 1160 € | 1100 € | 10% |
| 2022 | 15 180 € | - | 3670 € | 1860 € | 1 |