| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 278 064 € | - | - | - | - | - | - | 144 477 € | 133 587 € | 0 € | 74 511 € | 4796 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 872 € | 10 000 € | 53 872 € | - | 0 € | 53 872 € |
| 2023 | 427 834 € | - | - | - | - | - | - | 272 933 € | 154 901 € | 0 € | 76 044 € | 2026 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 883 € | 23 750 € | 57 133 € | - | 0 € | 57 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 506 € | 0 € | 33 225 € | 65 397 € | 134 128 € | 0 € | 0 € | 3470 € | 3470 € | 137 598 € | - | 39 416 € | 0 € | 0 € | 98 182 € | 137 598 € | 137 598 € |
| 2023 | 37 092 € | 0 € | 51 225 € | 29 768 € | 118 085 € | 0 € | 0 € | 5465 € | 5465 € | 123 550 € | - | 39 240 € | 0 € | 0 € | 84 310 € | 123 550 € | 123 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 390 € | 30.1% | 10 370 € | 22 790 € | 4-20% |
| 2023 | 109 220 € | 3.1% | 11 610 € | 25 370 € | 50% |
| 2022 | 105 950 € | - | 8730 € | 20 480 € | 5 |