| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 761 € | - | - | - | - | - | - | 5704 € | 7057 € | 0 € | 2363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1776 € | - | - | 2918 € | 50 € | 2868 € | - | 0 € | 2868 € |
| 2024 | 8234 € | - | - | - | - | - | - | 4386 € | 3848 € | 0 € | 1424 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 620 € | - | - | 1804 € | 50 € | 1754 € | - | 0 € | 1754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8645 € | 0 € | 5208 € | 0 € | 13 853 € | 0 € | 0 € | 10 000 € | 10 000 € | 23 853 € | - | 18 840 € | 0 € | 0 € | 5013 € | 23 853 € | 23 853 € |
| 2024 | 5217 € | 0 € | 8267 € | 0 € | 13 484 € | 0 € | 0 € | 10 000 € | 10 000 € | 23 484 € | - | 21 339 € | 0 € | 0 € | 2145 € | 23 484 € | 23 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -60 € | 1-50% |
| 2023 | 6910 € | 2.1% | 1240 € | 3840 € | 20% |
| 2022 | 6770 € | - | 2380 € | 5650 € | 2 |