| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 476 € | - | - | - | - | - | - | 159 611 € | 46 865 € | 14 968 € | 16 342 € | 362 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 917 € | 0 € | 15 917 € | - | 0 € | 15 917 € |
| 2023 | 215 517 € | - | - | - | - | - | - | 168 108 € | 47 409 € | 15 765 € | 13 787 € | 1645 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 494 € | 0 € | 19 494 € | - | 0 € | 19 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 855 € | 0 € | 4502 € | 1128 € | 44 485 € | 0 € | 0 € | 97 462 € | 97 462 € | 141 947 € | - | 31 992 € | 0 € | 0 € | 109 955 € | 141 947 € | 141 947 € |
| 2023 | 45 601 € | 0 € | 4460 € | 958 € | 51 019 € | 0 € | 0 € | 93 550 € | 93 550 € | 144 569 € | - | 50 531 € | 0 € | 0 € | 94 038 € | 144 569 € | 144 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 560 € | 12.2% | 5730 € | 13 900 € | 5-17% |
| 2023 | 31 400 € | 27.7% | 5980 € | 14 270 € | 6+20% |
| 2022 | 24 590 € | - | 3670 € | 9770 € | 5 |