| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 359 € | - | - | - | - | - | - | 179 854 € | 85 505 € | 0 € | 78 721 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6784 € | 0 € | 6784 € | - | 0 € | 6784 € |
| 2023 | 211 859 € | - | - | - | - | - | - | 154 850 € | 57 009 € | 0 € | 45 914 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 095 € | 0 € | 11 095 € | - | 0 € | 11 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 571 € | 0 € | 575 € | 58 309 € | 70 455 € | 0 € | 0 € | 34 876 € | 34 876 € | 105 331 € | - | 6991 € | 4979 € | 0 € | 93 361 € | 105 331 € | 105 331 € |
| 2023 | 17 107 € | 0 € | 756 € | 42 458 € | 60 321 € | 0 € | 0 € | 37 443 € | 37 443 € | 97 764 € | - | 6208 € | 4979 € | 0 € | 86 577 € | 97 764 € | 97 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 320 € | 31.3% | 4830 € | 8850 € | 3+50% |
| 2023 | 48 990 € | 33.6% | 3810 € | 6100 € | 20% |
| 2022 | 36 680 € | - | 2740 € | 5650 € | 2 |