| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 199 € | 1085 € | 27 740 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 456 € | 250 000 € | -223 544 € | - | 0 € | -223 544 € |
| 2023 | 3607 € | - | - | - | - | - | - | 742 € | 2865 € | 215 € | 415 € | 130 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2365 € | 0 € | 2365 € | - | 0 € | 2365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 523 € | 0 € | 4109 € | 0 € | 37 632 € | 0 € | 0 € | 0 € | 0 € | 37 632 € | - | 25 837 € | 0 € | 0 € | 11 795 € | 37 632 € | 37 632 € |
| 2023 | 15 914 € | 0 € | 1 250 055 € | 0 € | 1 265 969 € | 0 € | 0 € | 0 € | 0 € | 1 265 969 € | - | 19 314 € | 11 316 € | 0 € | 1 235 339 € | 1 265 969 € | 1 265 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 320 € | 11.0% | 130 € | 200 € | 10% |
| 2023 | 281 410 € | 5385.6% | 10 200 € | 18 320 € | 1-67% |
| 2022 | 5130 € | - | 1200 € | 1850 € | 3 |