| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 758 € | - | - | - | - | - | - | 38 774 € | -11 016 € | 0 € | 707 € | 8422 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3319 € | 0 € | -3319 € | - | 0 € | -3319 € |
| 2023 | 20 246 € | - | - | - | - | - | - | 20 523 € | -277 € | 0 € | 1275 € | 14 280 € | 482 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 246 € | 0 € | 12 246 € | - | 0 € | 12 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5584 € | 0 € | 3349 € | 37 767 € | 46 700 € | 66 525 € | 0 € | 93 717 € | 160 242 € | 206 942 € | - | 4551 € | 276 173 € | 0 € | -73 782 € | 206 942 € | 206 942 € |
| 2023 | 14 993 € | 0 € | 15 231 € | 29 191 € | 59 415 € | 66 525 € | 0 € | 86 342 € | 152 867 € | 212 282 € | - | 7272 € | 275 473 € | 0 € | -70 463 € | 212 282 € | 212 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6210 € | 33.7% | 880 € | 1300 € | 2-33% |
| 2023 | 9370 € | 56.3% | 690 € | 3060 € | 3-25% |
| 2022 | 21 420 € | - | 1090 € | 2730 € | 4 |