| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 400 € | - | - | - | - | - | - | 15 497 € | 97 903 € | 41 426 € | 234 € | 2747 € | 4110 € | 0 € | 0 € | 5403 € | - | 0 € | - | - | 60 283 € | 0 € | 60 283 € | - | 0 € | 60 283 € |
| 2023 | 123 338 € | - | - | - | - | - | - | 0 € | 123 338 € | 22 395 € | 25 446 € | 980 € | 853 € | 0 € | 0 € | 394 € | - | 0 € | - | - | 76 018 € | 36 358 € | 39 660 € | - | 0 € | 39 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 551 € | 0 € | 46 748 € | 0 € | 211 299 € | 109 560 € | 0 € | 448 € | 110 008 € | 321 307 € | - | 5916 € | 0 € | 379 € | 315 012 € | 321 307 € | 320 928 € |
| 2023 | 256 520 € | 0 € | 18 143 € | 0 € | 274 663 € | 109 560 € | 0 € | 0 € | 109 560 € | 384 223 € | - | 40 481 € | 0 € | 379 € | 343 363 € | 384 223 € | 383 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 060 € | 123.1% | 5330 € | 5890 € | 3+50% |
| 2023 | 29 610 € | 63.1% | 2060 € | 1560 € | 2+100% |
| 2022 | 80 200 € | - | 770 € | 0 € | 1 |