| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 109 561 € | - | - | - | - | - | - | 96 227 € | 13 334 € | 26 409 € | 2600 € | 13 € | 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 873 € | 0 € | -15 873 € | - | 0 € | -15 873 € |
| 2024 | 159 414 € | - | - | - | - | - | - | 115 327 € | 44 087 € | 26 524 € | 2156 € | 10 € | 392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 025 € | 0 € | 15 025 € | - | 0 € | 15 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 507 € | 0 € | 722 € | 8493 € | 9722 € | 0 € | 0 € | 1594 € | 1594 € | 11 316 € | - | 21 641 € | 0 € | 716 € | -11 041 € | 11 316 € | 10 600 € |
| 2024 | 23 215 € | 0 € | 508 € | 0 € | 23 723 € | 0 € | 0 € | 0 € | 0 € | 23 723 € | - | 17 831 € | 344 € | 716 € | 4832 € | 23 723 € | 23 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 800 € | 16.8% | 2090 € | 5380 € | 30% |
| 2023 | 18 990 € | 0.5% | 2460 € | 6060 € | 30% |
| 2022 | 18 900 € | - | 3000 € | 5330 € | 3 |