| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 951 848 € | - | - | - | - | - | - | 412 934 € | 538 914 € | 362 283 € | 127 573 € | 714 € | 65 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 441 € | 32 845 € | -48 286 € | - | 0 € | -48 286 € |
| 2023 | 1 390 019 € | - | - | - | - | - | - | 546 846 € | 843 173 € | 367 322 € | 63 381 € | 1036 € | 7878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 405 628 € | 11 000 € | 394 628 € | - | 0 € | 394 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 044 € | 0 € | 75 464 € | 487 545 € | 582 053 € | 0 € | 41 297 € | 251 665 € | 292 962 € | 875 015 € | - | 441 722 € | 0 € | 0 € | 433 293 € | 875 015 € | 875 015 € |
| 2023 | 171 922 € | 0 € | 166 860 € | 104 774 € | 443 556 € | 0 € | 34 312 € | 276 809 € | 311 121 € | 754 677 € | - | 146 750 € | 0 € | 0 € | 607 927 € | 754 677 € | 754 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 235 970 € | 29.8% | 52 510 € | 97 670 € | 21-9% |
| 2023 | 336 210 € | 33.8% | 55 350 € | 99 190 € | 230% |
| 2022 | 251 290 € | - | 51 290 € | 108 290 € | 23 |