| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 918 € | - | - | - | - | - | - | 65 087 € | -18 169 € | 0 € | 630 € | 0 € | 1557 € | 0 € | 0 € | 21 € | - | 1484 € | - | - | -21 819 € | 0 € | -21 819 € | - | 0 € | -21 819 € |
| 2023 | 63 392 € | - | - | - | - | - | - | 75 433 € | -12 041 € | 0 € | 1152 € | 0 € | 1992 € | 0 € | 0 € | 34 € | - | 497 € | - | - | -15 648 € | 0 € | -15 648 € | - | 0 € | -15 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1358 € | 0 € | 7057 € | 0 € | 8415 € | 0 € | 66 € | 23 779 € | 23 845 € | 32 260 € | - | 61 871 € | 0 € | 0 € | -29 611 € | 32 260 € | 32 260 € |
| 2023 | 9520 € | 0 € | 3565 € | 0 € | 13 085 € | 0 € | 105 € | 31 773 € | 31 878 € | 44 963 € | - | 52 755 € | 0 € | 0 € | -7792 € | 44 963 € | 44 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 080 € | 0.5% | 1720 € | 5890 € | 10% |
| 2023 | 11 140 € | 16.2% | 490 € | 6000 € | 1-50% |
| 2022 | 13 290 € | - | 150 € | 3910 € | 2 |