| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 743 € | - | - | - | - | - | - | 29 037 € | 20 706 € | 0 € | 1332 € | 0 € | 206 721 € | 0 € | 0 € | 34 223 € | - | 11 154 € | - | - | -164 278 € | 181 € | -164 459 € | - | 0 € | -164 459 € |
| 2023 | 23 541 € | - | - | - | - | - | - | 13 671 € | 9870 € | 0 € | 2553 € | 0 € | 2310 € | 0 € | 0 € | 5290 € | - | 9601 € | - | - | 696 € | 50 € | 646 € | - | 0 € | 646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6807 € | 0 € | 1932 € | 0 € | 8739 € | 0 € | 0 € | 208 863 € | 208 863 € | 217 602 € | - | 34 884 € | 114 382 € | 0 € | 68 336 € | 217 602 € | 217 602 € |
| 2023 | 11 086 € | 47 566 € | 9461 € | 0 € | 68 113 € | 118 300 € | 0 € | 220 413 € | 338 713 € | 406 826 € | - | 32 454 € | 141 577 € | 0 € | 232 795 € | 406 826 € | 406 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 250 € | 296.1% | 0 € | 4200 € | 10% |
| 2023 | 2840 € | - | 0 € | 0 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |