| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 791 866 € | - | - | - | - | - | - | 618 503 € | 173 363 € | 12 110 € | 17 092 € | 7786 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 947 € | 22 500 € | 129 447 € | - | 0 € | 129 447 € |
| 2023 | 671 432 € | - | - | - | - | - | - | 542 643 € | 128 789 € | 3803 € | 15 604 € | 150 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 532 € | 7500 € | 102 032 € | - | 0 € | 102 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 363 € | 0 € | 53 118 € | 99 117 € | 361 598 € | 0 € | 0 € | 1761 € | 1761 € | 363 359 € | - | 188 225 € | 0 € | 0 € | 175 134 € | 363 359 € | 363 359 € |
| 2023 | 254 106 € | 0 € | 4376 € | 30 250 € | 288 732 € | 0 € | 0 € | 0 € | 0 € | 288 732 € | - | 153 045 € | 0 € | 0 € | 135 687 € | 288 732 € | 288 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 185 260 € | 10.7% | 4710 € | 7690 € | 20% |
| 2023 | 167 290 € | 17.1% | 3700 € | 6040 € | 20% |
| 2022 | 142 850 € | - | 3920 € | 6130 € | 2 |