| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 346 854 € | - | - | - | - | - | - | 1 066 711 € | 280 143 € | 352 468 € | 0 € | 0 € | 4659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 984 € | 1166 € | -78 150 € | - | 0 € | -78 150 € |
| 2023 | 1 235 480 € | - | - | - | - | - | - | 860 850 € | 374 630 € | 326 037 € | 0 € | 179 389 € | 190 502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 480 € | 1206 € | 36 274 € | - | 0 € | 36 274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 529 € | 0 € | 186 785 € | 107 592 € | 336 906 € | 0 € | 0 € | 52 400 € | 52 400 € | 389 306 € | - | 190 034 € | 0 € | 0 € | 199 272 € | 389 306 € | 389 306 € |
| 2023 | 35 802 € | 0 € | 158 319 € | 197 319 € | 391 440 € | 0 € | 0 € | 71 323 € | 71 323 € | 462 763 € | - | 175 536 € | 0 € | 0 € | 287 227 € | 462 763 € | 462 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 210 € | 1.9% | 32 250 € | 61 250 € | 14-7% |
| 2023 | 76 650 € | 27.0% | 31 500 € | 59 160 € | 150% |
| 2022 | 60 370 € | - | 25 060 € | 46 590 € | 15 |